LEASING
MATRICULA: KGW141
Tabla 16: Matricula KGW141
| MES | COSTO FIJO POR KILOMETRO | COSTO VARIABLE POR KILOMETRO | TOTAL COSTO POR KILOMETRO |
| JUNIO | 4.232 | 0 | 4.232 |
| JULIO | 4.232 | 0 | 4.232 |
| AGOSTO | 4.263 | 468 | 4.731 |
| SEPTIEMBRE | 4.500 | 483 | 4.983 |
| OCTUBRE | 4.378 | 475 | 4.854 |
| NOVIEMBRE | 4.438 | 479 | 4.918 |
| DICIEMBRE | 4.408 | 477 | 4.885 |
| ENERO | 4.521 | 482 | 5.003 |
| FEBRERO | 4.513 | 482 | 4.995 |
| MARZO | 4.517 | 482 | 5.000 |
| ABRIL | 4.515 | 482 | 4.998 |
| MAYO | 4.516 | 482 | 4.999 |
| JUNIO | 4.516 | 483 | 4.999 |
| MEDIA | 4.833 |
Por cada kilometro recorrido en el vehículo KGW141, Comfenalco asume 4.833 pesos colombianos
MATRICULA: KBV856
Tabla 17: Matricula KBV856
| MES | COSTO FIJO POR KILOMETRO | COSTO VARIABLE POR KILOMETRO | TOTAL COSTO POR KILOMETRO |
| JUNIO | 1.869 | 484 | 2.353 |
| JULIO | 1.702 | 476 | 2.177 |
| AGOSTO | 1.476 | 641 | 2.117 |
| SEPTIEMBRE | 1.666 | 540 | 2.207 |
| OCTUBRE | 1.608 | 556 | 2.165 |
| NOVIEMBRE | 1.580 | 581 | 2.161 |
| DICIEMBRE | 1.617 | 560 | 2.177 |
| ENERO | 1.622 | 567 | 2.189 |
| FEBRERO | 1.620 | 568 | 2.188 |
| MARZO | 1.627 | 566 | 2.193 |
| ABRIL | 1.623 | 568 | 2.192 |
| MAYO | 1.623 | 568 | 2.192 |
| JUNIO | 1.624 | 569 | 2.193 |
| MEDIA | 2.192 |
Por cada kilometro recorrido en el vehículo KBV856, Comfenalco asume 2.192 pesos colombianos
RENTING
MATRICULA: MOK 794
Tabla 18: Matricula MOK794
| MES | COSTO FIJO POR KILOMETRO | COSTO VARIABLE POR KILOMETRO | TOTAL COSTO POR KILOMETRO |
| JUNIO | 501 | 333 | 834 |
| JULIO | 471 | 277 | 748 |
| AGOSTO | 553 | 291 | 844 |
| SEPTIEMBRE | 506 | 300 | 806 |
| OCTUBRE | 508 | 289 | 797 |
| NOVIEMBRE | 522 | 293 | 815 |
| DICIEMBRE | 512 | 294 | 806 |
| ENERO | 516 | 295 | 810 |
| FEBRERO | 518 | 298 | 815 |
| MARZO | 516 | 296 | 812 |
| ABRIL | 516 | 297 | 813 |
| MAYO | 517 | 298 | 814 |
| JUNIO | 517 | 298 | 814 |
| MEDIA | 809 |
Por cada kilometro recorrido en el vehículo MOK 794, Comfenalco asume 809 pesos colombianos
Calculado la media de costo total por matricula, tanto de los vehículos propios, en concepto de leasing y renting. Se debe determinar Que costo medio tiene cada concepto (vehículo propio, leasing, renting) por kilometro, para ello
Tabla 19: Costo medio de cada modelo de transporte
| Matricula | CONCEPTO | Total kilómetros (Junio 2010 – Junio 2011) | Valor kilometro | Valor total |
|
FAY060 |
PROPIO |
11.270 |
4.694 |
52.901.380 |
|
FCO 878 |
PROPIO |
46.180 |
1.379 |
63.682.220 |
|
FGH926 |
PROPIO |
31.680 |
1.048 |
33.200.640 |
|
KBR970 |
PROPIO |
15.872 |
2.204 |
34.981.888 |
|
MNF419 |
PROPIO |
36.692 |
1.592 |
58.413.664 |
|
MNR016 |
PROPIO |
44.184 |
1.367 |
60.399.528 |
|
TOTAL |
|
185.878 |
|
270.412.520 |
|
KGW141 |
LEASING |
9.858 |
4.883 |
48.136.614 |
|
KBV856 |
LEASING |
33.719 |
2.192 |
73.912.048 |
|
TOTAL |
|
43.577 |
|
122.048.662 |
|
MOK794 |
RENTING |
55.436 |
809 |
44.847.724 |
|
TOTAL |
|
55.436 |
|
44.847.724 |
Autor:
DORA MARÍA CAYCEDO ZULUAGA
ÁLVARO DE JESÚS VILLEGAS ROLDÁN
Pingback: dutasteride 0,5 mg usa
Pingback: viagra for sale
Pingback: cheapest irbesartan
Pingback: anastrozole purchase
Pingback: donepezil cheap
Pingback: atomoxetine 25mg without a doctor prescription
Pingback: leflunomide online pharmacy
Pingback: meclizine tablet
Pingback: glimepiride 4 mg tablet
Pingback: best canadian online pharmacy
Pingback: fexofenadine coupon
Pingback: where can i buy spironolactone
Pingback: pioglitazone united states
Pingback: buy amoxicillin 500mg usa
Pingback: aripiprazole nz
Pingback: where can i buy escitalopram
Pingback: furosemide 100 mg without a doctor prescription
Pingback: tadalafil 40 mg cheap
Pingback: where to buy sildenafil
Pingback: zyvox purchase
Pingback: zyprexa purchase
Pingback: zyloprim tablet
Pingback: average cost of generic zithromax
Pingback: zovirax over the counter
Pingback: zocor price
Pingback: navigate to these guys
Pingback: canadian pharmacy viagra
Pingback: zestril 10mg purchase
Pingback: order zanaflex
Pingback: wellbutrin prices
Pingback: how to purchase voltaren
Pingback: verapamil 120mg pharmacy
Pingback: vantin nz
Pingback: valtrex 1000mg without a prescription
Pingback: tricor 200 mg online
Pingback: how much viagra should i take the first time?
Pingback: buy toprol
Pingback: thorazine 100mg united states
Pingback: viagra prescription online
Pingback: tenormin 50mg cost
Pingback: spiriva without a prescription
Pingback: skelaxin 400 mg cheap
Pingback: singulair tablets
Pingback: cheap seroquel 100 mg
Pingback: rogaine nz
Pingback: where can i buy robaxin
Pingback: risperdal usa
Pingback: revatio 20 mg online
Pingback: allegra 5.00 coupon
Pingback: retin-a cream australia
Pingback: periactin 4mg
Pingback: remeron 15 mg online pharmacy
Pingback: reglan 10mg pills
Pingback: pyridium 200mg no prescription
Pingback: bactrim prices
Pingback: pulmicort canada
Pingback: provigil 200mg for sale
Pingback: protonix 20mg pills
Pingback: proscar 5mg purchase
Pingback: generic viagra
Pingback: procardia tablets
Pingback: proair inhaler united kingdom
Pingback: prilosec no prescription
Pingback: prevacid usa
Pingback: approved canadian online pharmacies
Pingback: prednisolone coupon
Pingback: order plaquenil 400 mg
Pingback: phenergan canada
Pingback: approved canadian online pharmacies
Pingback: cheap periactin 4 mg
Pingback: nortriptyline 25mg medication
Pingback: motrin tablets
Pingback: mobic 7,5mg prices
Pingback: micardis 40 mg no prescription
Pingback: men's ed pills
Pingback: mestinon 60 mg coupon
Pingback: meclizine 25mg purchase
Pingback: macrobid tablet
Pingback: viagra without doctor prescription
Pingback: luvox 100 mg cost
Pingback: buy lopressor 100mg
Pingback: order viagra generic
Pingback: lopid 300 mg price
Pingback: levaquin tablet
Pingback: zithromax for sale online
Pingback: lamisil 250mg nz
Pingback: indocin uk
Pingback: canadian pharmacy reviews
Pingback: imuran generic
Pingback: is there a generic for viagra
Pingback: basics
Pingback: cheap imdur 60 mg
Pingback: how to buy hyzaar 12,5 mg
Pingback: the canadian drugstore
Pingback: geodon 20 mg uk
Pingback: garcinia cambogia caps prices
Pingback: flonase nasal spray 50mcg nz
Pingback: cheap Prednisone
Pingback: flomax 0,2 mg online pharmacy
Pingback: where can i buy etodolac 400mg
Pingback: erythromycin australia
Pingback: best canadian pharmacy
Pingback: order elavil 50mg
Pingback: dramamine 50 mg online pharmacy
Pingback: diltiazem 60mg no prescription
Pingback: differin 15g tablets
Pingback: Usa viagra sales
Pingback: cheap diamox
Pingback: buy viagra generic
Pingback: depakote 500mg no prescription
Pingback: ddavp 10mcg canada
Pingback: buy cymbalta 30mg
Pingback: order crestor
Pingback: best essay editing service
Pingback: cozaar 50mg united states
Pingback: coumadin no prescription
Pingback: compazine 5mg tablets
Pingback: cheapest coreg
Pingback: combivent over the counter
Pingback: Viagra order
Pingback: symbicort inhaler online pharmacy
Pingback: clozaril tablet
Pingback: Brand viagra over the net
Pingback: order clonidine 0,1 mg
Pingback: where to buy otc viagra
Pingback: clomid 100 mg canada
Pingback: cleocin online pharmacy
Pingback: motivation for homework
Pingback: cheap research paper writers
Pingback: 100 mg sildenafil cost
Pingback: assignments of benefits
Pingback: online paper writer
Pingback: online essay writing services
Pingback: buy essays for college
Pingback: best college essay writing service
Pingback: essay writing services australia
Pingback: speedy cash payday loans online
Pingback: buy an essay
Pingback: assignment operators
Pingback: difference between cbd oil and hemp oil
Pingback: 20 mg sildenafil cost
Pingback: is cbd oil legal in ny
Pingback: can you buy viagra online legally
Pingback: cbd hemp oil capsules 450 mg
Pingback: cbd oil sale
Pingback: cannabis high in cbd lacey
Pingback: where can i get viagra prescription
Pingback: cbd oil and fingolimod
Pingback: how much cbd oil should i take daily
Pingback: personal loans near me
Pingback: payday loans chicago
Pingback: women viagra side effects
Pingback: bad credit loans bad credit loans
Pingback: viagra online cheap
Pingback: quick loans florida
Pingback: installment loans san antonio
Pingback: payday loans loan
Pingback: payday loans online for bad credit
Pingback: Buy branded viagra
Pingback: personal loans near me no credit check
Pingback: low cost car insurance quotes companies
Pingback: car insurance quotes online quotes
Pingback: insurance for cars
Pingback: extremely cheap car insurance quotes
Pingback: car insurance quotes comparison sites
Pingback: car insurance quotes texas online
Pingback: automobile insurance
Pingback: infinity car insurance quotes company
Pingback: auto acceptance insurance
Pingback: freeway car insurance
Pingback: real money online casino
Pingback: casino games
Pingback: casino gambling
Pingback: casino online games
Pingback: chumba casino
Pingback: caesars casino online
Pingback: hollywood casino online real money
Pingback: casino moons online casino
Pingback: online casino real money us
Pingback: cheapest claritin 10 mg
Pingback: cipro 500mg generic
Pingback: generic viagra sildenafil citrate
Pingback: how to buy cephalexin
Pingback: celexa online pharmacy
Pingback: celebrex 100 mg over the counter
Pingback: ceftin 500mg nz
Pingback: ceclor 250 mg online
Pingback: catapres nz
Pingback: generic viagra online pharmacy
Pingback: cialis dosage
Pingback: Premarin 0,625mg united kingdom
Pingback: how to buy avodart 0,5mg
Pingback: amoxicillin 500mg for sale
Pingback: allegra 120mg usa
Pingback: cialis online
Pingback: levitra 20 mg otc
Pingback: buy viagra online
Pingback: Cialis 60mg coupon
Pingback: Cialis 20 mg nz
Pingback: Cialis 40 mg united kingdom
Pingback: Viagra 25mg cheap
Pingback: viagra buy
Pingback: Viagra 25 mg without prescription
Pingback: Viagra 25 mg over the counter
Pingback: cheapest Viagra 150 mg
Pingback: Viagra 100mg pills
Pingback: viagra to buy in uk
Pingback: cvs pharmacy viagra coupons
Pingback: best online casino real money
Pingback: real online casino
Pingback: cialis buy online
Pingback: viagra pills for sale
Pingback: cheap viagra online
Pingback: buy viagra uk
Pingback: canadian online pharmacy cialis
Pingback: buy viagra on line
Pingback: sildenafil
Pingback: buy generic cialis online
Pingback: viagra
Pingback: cheapest viagra
Pingback: viagra online
Pingback: online viagra prescription
Pingback: slot machine games
Pingback: online casino
Pingback: vegas casino online
Pingback: purchase viagra
Pingback: casinos online
Pingback: cialis 5 mg
Pingback: cialis to buy
Pingback: new cialis
Pingback: virtual casinos no depost
Pingback: trina
Pingback: cialis generic
Pingback: Bovada
Pingback: generic for cialis
Pingback: cialis buy
Pingback: viagra prescription
Pingback: pay day loans
Pingback: quick cash loans
Pingback: instant loans
Pingback: tadalafil 10 mg
Pingback: real money online casino
Pingback: casinos
Pingback: viagra samples
Pingback: live casino slots online
Pingback: online casino slots no download
Pingback: vardenafil 10mg
Pingback: levitra pills
Pingback: vardenafil pills
Pingback: Buy cheap cialis
Pingback: generic cialis online
Pingback: online pharmacy
Pingback: canadian pharmacy online
Pingback: walmart pharmacy
Pingback: ed drugs
Pingback: erectile dysfunction medicines
Pingback: erection pills that work
Pingback: canadian pharmacy cialis
Pingback: printable cialis coupon
Pingback: cialis from india
Pingback: canadian cialis
Pingback: Buy branded viagra
Pingback: Viagra overnight shipping
Pingback: cost of cialis
Pingback: price of cialis
Pingback: generic cialis canada
Pingback: viagra overnight